| Construction Overview |
|
| Square Footage Estimate |
1806 New 3rd Flr Addition Planned w/City View |
| No. of Bedrooms |
3 |
| No. of Bathrooms |
2.0 |
| Finished Basement |
Yes |
| New HVAC, Plumbing, Electric |
Yes |
| |
|
| Estimated After Built Value: |
|
| Appraised Value |
$370,000 |
|
|
| Financial Summary Estimates |
|
| Shell Purchase Price |
$20,000 |
| New Construction Amount |
$210,880 |
| Closing & Project Management |
$20,720 |
| Total Cost Loaned to You |
$251,600 |
| |
|
| Equity & ROI: |
|
| Your Built in Equity |
$118,400 |
| Total Cash Down Required |
$3,500 |
| Max Cash Out Returned in 150 days |
$0 |
| Estimated Return on Cash |
160% |
|